Plan 1682 Plan, M3 Ranch 60s, Mansfield, TX, 76063 | $417/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Plan 1682 Plan, M3 Ranch 60s, Mansfield, TX, 76063 | $417/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2263 sft

2263W Plan, M3 Ranch 50', Mansfield, TX, 76063

4 Bed
4 Bath
3795 sft

500 Furlong Cir, Mansfield, TX, 76063

4 Bed
4 Bath
3498 sft

602 Crystal View Dr, Mansfield, TX, 76063

4 Bed
3 Bath
2545 sft

1024 Briar Oak Ln, Mansfield, TX, 76063

Nearby investment properties with comparable prices

4 Bed
4 Bath
3527 sft

Bellflower Plan, Silo Mills, Joshua, TX, 76058

4 Bed
4 Bath
3557 sft

Rose II Plan, Silo Mills, Joshua, TX, 76058

4 Bed
3 Bath
2812 sft

2707 Elmwood Dr, Burleson, TX, 76028

Investment Property+ 1 more

3 Bed
2 Bath
2010 sft

1050 Stadium Dr, Joshua, TX, 76058

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Mansfield at Plan 1682 Plan, M3 Ranch 60s, Mansfield, TX, 76063 generates $4,080/mo in rent and, after a $2,521/mo payment, leaves $417/mo in cash flow. Total monthly income is $4,080/mo, and annual cash flow is $5,009/yr on $169,432 invested. Return on cash invested sits at 23.02% in year one, and rental yield is 9.51% on a $514,990 entry. Equity gained on principal adds $3,323/yr, while 5% annual appreciation builds toward $142,282 over five years. Five-year ROI reaches 120.71% and total cumulative return in cash sums $204,526. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,080/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This fabulous 1 story plan is an entertainer's dream featuring 4 bedrooms, 2.5 bathrooms, and a study. Upon entering the extended foyer, you are greeted by three secondary bedrooms with amazing walk-in closets and a shared full-size bathroom. The chef's kitchen is perfect for making homecooked meals and features a large center island, lots of counter-space, a walk-in pantry, and opens to the oversized dining area. Adjacent to the kitchen and family room is the study with vaulted ceilings, perfect for a home office or exercise room. The spacious family room offers an abundance of windows for natural light and access to the outdoor living area. At the back of the home, a private hallway leads you to the main bedrooms boasting a huge walk-in closet and en-suite bathroom complete with dual sinks and garden tub. To make this home uniquely yours, there are additional options to choose from, like extending your outdoor living area and making this a wonderful extension of your home, plus many more options.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	32,107 (100%)
Owner Occupied HU	21,430 (66.7%)
Renter Occupied HU	9,297 (29.0%)
Vacant Housing Units	1,380 ( 4.3%)
Median Home Value	$419,193
Average Home Value	$450,082