Plan 1681 Plan, BridgeWater 60s, Midlothian, TX, 76065 | $720/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Plan 1681 Plan, BridgeWater 60s, Midlothian, TX, 76065 | $720/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
5 Bath
3917 sft

3917W Plan, Lakes of Somercrest 70', Midlothian, TX, 76065

4 Bed
4 Bath
3714 sft

3714W Plan, Lakes of Somercrest 70', Midlothian, TX, 76065

4 Bed
4 Bath
3430 sft

3430W Plan, Lakes of Somercrest 70', Midlothian, TX, 76065

4 Bed
3 Bath
3465 sft

3465W Plan, Lakes of Somercrest 70', Midlothian, TX, 76065

Nearby investment properties with comparable prices

5 Bed
4 Bath
3557 sft

Rose III Plan, Sunset Ridge, Alvarado, TX, 76009

4 Bed
2 Bath
2700 sft

501 Main St, Maypearl, TX, 76064

4 Bed
3 Bath
3285 sft

212 Seminole Trl, Alvarado, TX, 76009

4 Bed
3 Bath
2182 sft

305 Timberline Dr #RBCMC4, Midlothian, TX, 76065

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Midlothian at Plan 1681 Plan, BridgeWater 60s, Midlothian, TX, 76065 earns $720/mo cash flow from $4,020/mo rent with a $2,271/mo payment. Total monthly income totals $4,020/mo, and annual cash flow totals $8,646/yr on $153,813 capital. ROI tracks 25.53% on current figures, and rental yield reads 10.4% at a $463,990 purchase. Equity gained on principal adds $2,994/yr, and 5% annual appreciation supports $128,192 over five years. Five-year ROI reaches 134.2% and total cumulative return in cash sums $206,418. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,020/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This home offers the privacy you require with the extended foyer boasting views of the family room and bedrooms. The main bedroom you will love. It is sizeable at eighteen by fourteen and has a ceiling designed for architectural interest. At the square footage range on the home this is unique. The main bath features split vanities as well as a linen closet. Additionally, the main bedroom walk in closet is like a room on its own and is finished out with hanging space for clothes in every season. The other bedrooms are located on the opposite side of the home, and each feature large walk-in closets. The garage has extra storage for bikes and more. The outdoor living is amazing at seventeen by seven, but there is also a structural option to increase the size to seventeen by eleven. The utility room is not to be missed with lots of extra storage and the perfect location between the bedrooms and kitchen.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,220 (100%)
Owner Occupied HU	15,180 (79.0%)
Renter Occupied HU	3,250 (16.9%)
Vacant Housing Units	790 ( 4.1%)
Median Home Value	$430,364
Average Home Value	$474,199