Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Jarrell at Pierce Plan, Sonterra, Jarrell, TX, 76537 earns $1,060/mo cash flow from $3,257/mo rent with a $1,512/mo payment. Total monthly income totals $3,257/mo, and annual cash flow totals $12,721/yr on $102,430 capital. ROI tracks 32.33% on current figures, and rental yield reads 12.65% at a $308,990 purchase. Equity gained on principal adds $1,994/yr, and 5% annual appreciation supports $85,368 over five years. Five-year ROI reaches 170.68% and total cumulative return in cash sums $174,830. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,257/mo property income instead of your personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76537, Jarrell, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,016 (100%) |
| Owner Occupied HU | 6,922 (86.4%) |
| Renter Occupied HU | 769 ( 9.6%) |
| Vacant Housing Units | 325 ( 4.1%) |
| Median Home Value | $389,538 |
| Average Home Value | $457,281 |
Residential
7,662
Single Family
7,389
Multi-Family
273
Businesses
333
Date | Event | Price |
|---|---|---|
| 2023-12-06 | Listing removed | N/A |
| 2023-05-06 | Price change | $308,990 |
| 2023-02-19 | Price change | $294,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Centex Homes
Mls Name: Centex
Mls Provider:
Mls ID: #N/A
