Paxton Plan, Overland Grove, Forney, TX, 75126 | $484/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Paxton Plan, Overland Grove, Forney, TX, 75126 | $484/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2822 sft

469 Lost Creek Trl, Waxahachie, TX, 75165

Whitton II Plan, Wright Farms : Watermill Collection

3 Bed
2 Bath
1474 sft

Whitton II Plan, Wright Farms : Watermill Collection, Dallas, TX, 75253

4 Bed
3 Bath
2163 sft

1338 E Kiest Blvd, Dallas, TX, 75216

5 Bed
4 Bath
3918 sft

119 Crystal Creek Dr, Red Oak, TX, 75154

Nearby investment properties with comparable prices

4 Bed
3 Bath
2790 sft

The Henderson Plan, Polo Ridge, Forney, TX, 75126

4 Bed
3 Bath
2333 sft

121 Red Cedar Ct, Balch Springs, TX, 75181

4 Bed
3 Bath
2462 sft

117 Red Cedar Ct, Balch Springs, TX, 75181

4 Bed
3 Bath
2406 sft

Crawford Plan, Overland Grove, Forney, TX, 75126

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Forney at Paxton Plan, Overland Grove, Forney, TX, 75126 offers a 9.85% rental yield on a $439,990 purchase with $3,613/mo rent. Total monthly income registers $3,613/mo, and a $2,154/mo payment leaves $484/mo available for distribution. Annual cash flow reaches $5,804/yr on $145,857 to close, and return on cash invested stands at 23.89% in year one. Equity gained on principal adds $2,839/yr while 5% annual appreciation supports $121,561 over five years. Portfolio math shows five-year ROI at 125.39% and total cumulative return in cash at $182,887. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,613/mo property income against a $2,154/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to the Paxton at Overland Grove, a beautiful one-story home offering abundant living space. As you enter the home from an ample front porch, you'll be impressed by the beautiful open-concept layout, anchored by a spacious great room with direct access to the covered patio and an elegant kitchen-boasting a generous island and a charming dining area. You'll also appreciate two secondary bedrooms with walk-in closets-one with an attached bath-plus a versatile study, a full hall bath, a mud room, a pocket office and a convenient laundry room. Nested in the back of the home, the spectacular owner's suite showcases a roomy walk-in closet and a deluxe bathroom with dual sinks and a benched shower.

Neighborhood Data

Neighborhood data shown for ZIP Code: 75126, Forney, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	34,284 (100%)
Owner Occupied HU	27,587 (80.5%)
Renter Occupied HU	4,836 (14.1%)
Vacant Housing Units	1,861 ( 5.4%)
Median Home Value	$367,112
Average Home Value	$402,384