Orchard Plan, Pecan Square, Northlake, TX, 76247 | 6.63% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Orchard Plan, Pecan Square, Northlake, TX, 76247 | 6.63% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2562 sft

16900 Sophora Ave, Justin, TX, 76247

Newlin Plan, Shale Creek : Watermill Collection

3 Bed
2 Bath
1474 sft

Newlin Plan, Shale Creek : Watermill Collection, Justin, TX, 76247

3 Bed
2 Bath
1746 sft

1260 Canuela Way, Justin, TX, 76247

Beckman Plan, Shale Creek : Watermill Collection

3 Bed
2 Bath
1260 sft

Beckman Plan, Shale Creek : Watermill Collection, Justin, TX, 76247

Nearby investment properties with comparable prices

4 Bed
3 Bath
2536 sft

Keller Plan, Treeline, Justin, TX, 76247

3 Bed
2 Bath
2313 sft

Carolina Plan, Wildflower Ranch, Justin, TX, 76247

4 Bed
3 Bath
2487 sft

1236 Rosebay Dr, Justin, TX, 76247

3 Bed
3 Bath
2203 sft

8756 Treeline Pkwy, Justin, TX, 76247

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,460/mo, and a $2,178/mo payment. Purchase price stands at $444,990, and rental yield measures 6.63% with $2,460/mo rent. Return on cash invested shows 14.18% in year one, and 5% annual appreciation builds toward $122,943 over five years. Five-year ROI reaches 73.32% and total cumulative return in cash records $108,161. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,460/mo property income covering a $2,178/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Orchard's smart design features include some of the most sought after must haves in your new home, including an open kitchen with an island overlooking the gathering and dining areas. A jack-n-jill style bath connects the secondary bedrooms, perfect for siblings getting ready in the morning. Storage closets throughout the home will help you stay organized and clutter-free.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76247, Justin, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,121 (100%)
Owner Occupied HU	9,700 (80.0%)
Renter Occupied HU	1,582 (13.1%)
Vacant Housing Units	839 ( 6.9%)
Median Home Value	$438,515
Average Home Value	$491,845