Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Georgetown at Oaks 1933 Plan, Oaks at San Gabriel, Georgetown, TX, 78628 earns $222/mo cash flow from $3,671/mo rent with a $2,374/mo payment. Total monthly income totals $3,671/mo, and annual cash flow totals $2,663/yr on $160,774 capital. ROI tracks 21.57% on current figures, and rental yield reads 9.08% at a $484,990 purchase. Equity gained on principal adds $3,130/yr, and 5% annual appreciation supports $133,994 over five years. Five-year ROI reaches 112.92% and total cumulative return in cash sums $181,547. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,671/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78628, Georgetown, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,063 (100%) |
| Owner Occupied HU | 17,834 (68.4%) |
| Renter Occupied HU | 5,988 (23.0%) |
| Vacant Housing Units | 2,241 ( 8.6%) |
| Median Home Value | $621,770 |
| Average Home Value | $685,602 |
Residential
21,819
Single Family
18,594
Multi-Family
3,225
Businesses
830
Date | Event | Price |
|---|---|---|
| 2025-01-16 | Price change | $484,990 |
| 2024-09-26 | Listed for sale | $494,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Brohn Homes
Mls Name: Brohn Homes
Mls Provider:
Mls ID: #N/A
