Oakridge Plan, Randolph Crossing, Converse, TX, 78109 | $178/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Oakridge Plan, Randolph Crossing, Converse, TX, 78109 | $178/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1689 sft

RC Camden Plan, Randolph Crossing, Converse, TX, 78109

3 Bed
2 Bath
1402 sft

RC Somerville Plan, Randolph Crossing, Converse, TX, 78109

3 Bed
2 Bath
1248 sft

RC Cooper Plan, Randolph Crossing, Converse, TX, 78109

3 Bed
2 Bath
1373 sft

RC Mitchell Plan, Randolph Crossing, Converse, TX, 78109

Nearby investment properties with comparable prices

4 Bed
2 Bath
1673 sft

5535 ASPEN VALLEY ST, San Antonio, TX, 78242

4 Bed
2 Bath
1668 sft

5719 VISTA POINT, San Antonio, TX, 78242

Ridley Plan, Somerset Meadows : Cottage Collection

4 Bed
3 Bath
1950 sft

Ridley Plan, Somerset Meadows : Cottage Collection, San Antonio, TX, 78211

3 Bed
2 Bath
1474 sft

4814 Red Bandit Street, San Antonio, TX, 78222

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Converse at Oakridge Plan, Randolph Crossing, Converse, TX, 78109 generates $2,027/mo in rent and, after a $1,273/mo payment, leaves $178/mo in cash flow. Total monthly income is $2,027/mo, and annual cash flow is $2,132/yr on $86,190 invested. Return on cash invested sits at 22.38% in year one, and rental yield is 9.36% on a $259,999 entry. Equity gained on principal adds $1,678/yr, while 5% annual appreciation builds toward $71,833 over five years. Five-year ROI reaches 117.32% and total cumulative return in cash sums $101,117. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,027/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This single-level home showcases a spacious open floorplan shared between the kitchen, dining area and family room for easy entertaining during gatherings. An owner's suite enjoys a private location in a rear corner of the home, complemented by an en-suite bathroom and walk-in closet. There are two secondary bedrooms along the side of the home, which are ideal for household members and hosting overnight guests.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78109, Converse, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	25,515 (100%)
Owner Occupied HU	18,732 (73.4%)
Renter Occupied HU	4,973 (19.5%)
Vacant Housing Units	1,810 ( 7.1%)
Median Home Value	$287,942
Average Home Value	$312,137