Mozart Rear Entry Garage Plan, Hackettstown Crossing, Hackettstown, NJ, 07840 | $253/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Mozart Rear Entry Garage Plan, Hackettstown Crossing, Hackettstown, NJ, 07840 | $253/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
- sft

551 Riegelsville Rd, Milford, NJ, 08848

4 Bed
3 Bath
- sft

308 Stonehenge Dr, Phillipsburg, NJ, 08865

3 Bed
2 Bath
- sft

4 Plaza Pl, Phillipsburg, NJ, 08865

6 Bed
4 Bath
2453 sft

903 Carhart St, Phillipsburg, NJ, 08865

Nearby investment properties with comparable prices

3 Bed
3 Bath
2000 sft

360 Bellis Rd, Bloomsbury, NJ, 08804

5 Bed
3 Bath
- sft

435 Saint James Ave, Phillipsburg, NJ, 08865

3 Bed
3 Bath
2459 sft

865 Iron Ln, Easton, PA, 18040

3 Bed
2 Bath
- sft

303 Cokesbury High Bridge Rd, Lebanon, NJ, 08833

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hackettstown at Mozart Rear Entry Garage Plan, Hackettstown Crossing, Hackettstown, NJ, 07840 offers a 9.16% rental yield on a $499,990 purchase with $3,817/mo rent. Total monthly income registers $3,817/mo, and a $2,447/mo payment leaves $253/mo available for distribution. Annual cash flow reaches $3,040/yr on $165,747 to close, and return on cash invested stands at 21.74% in year one. Equity gained on principal adds $3,226/yr while 5% annual appreciation supports $138,138 over five years. Portfolio math shows five-year ROI at 113.92% and total cumulative return in cash at $188,825. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,817/mo property income against a $2,447/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to Hackettstown Crossing, the only new homes within walking distance of downtown Hackettstown. Enjoy a 5-year tax abatement and the convenience of townhome living. The convenience of townhome living meets the amenities of a single family home in Ryan's Mozart. Enter into the finished rec room where the sculptural staircase sets the tone of elegant simplicity and functionality that continues through the rest of the home. On the main living level, an enormous Kitchen with island opens onto a bright and airy Living Room, perfect for entertaining and featuring either a handy coat closet or a conveniently placed powder room. Upstairs are two spacious bedrooms with ample closet space, a hall bath, and a generous Owner's Bedroom that features a tray ceiling and a huge walk-in closet. For a truly spa-like experience, the separate Owner's Bath features a dual vanity and 5' shower with dual shower heads. Visit us today! *Prices shown generally refer to the base house and do not include any optional features. Photos and/or drawings of homes may show upgraded landscaping, elevations and optional features and may not represent the lowest-priced homes in the community.

Neighborhood Data

Neighborhood data shown for ZIP Code: 07840, Hackettstown, NJ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,631 (100%)
Owner Occupied HU	8,650 (63.5%)
Renter Occupied HU	4,448 (32.6%)
Vacant Housing Units	533 ( 3.9%)
Median Home Value	$431,882
Average Home Value	$463,812