Model D Plan, The Villas at Montgomery Crossing, Skillman, NJ, 08558 | 7.12% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Model D Plan, The Villas at Montgomery Crossing, Skillman, NJ, 08558 | 7.12% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Model B Plan, The Villas at Montgomery Crossing

3 Bed
3 Bath
2555 sft

Model B Plan, The Villas at Montgomery Crossing, Skillman, NJ, 08558

4 Bed
4 Bath
2460 sft

94 Chancery Rd, Langhorne, PA, 19047

4 Bed
4 Bath
3585 sft

1305 Roberts Ave, Feasterville Trevose, PA, 19053

4 Bed
3 Bath
4602 sft

112 Whitney Ln, Richboro, PA, 18954

Nearby investment properties with comparable prices

4 Bed
4 Bath
3385 sft

63 Locust Dr, Huntingdon Valley, PA, 19006

4 Bed
3 Bath
2674 sft

5138 Ridge Rd, New Hope, PA, 18938

3 Bed
2 Bath
2146 sft

18 Forrest Blend Dr, Titusville, NJ, 08560

Rental Income+ 1 more

5 Bed
3 Bath
2799 sft

116 Hedding Rd, Bordentown, NJ, 08505

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Skillman at Model D Plan, The Villas at Montgomery Crossing, Skillman, NJ, 08558 generates $4,740/mo in rent, after a $3,911/mo payment. Total monthly income is $4,740/mo. Return on cash invested sits at 12.37% in year one, and rental yield is 7.12% on a $799,000 entry. Equity gained on principal adds $5,156/yr, while 5% annual appreciation builds toward $220,749 over five years. Five-year ROI reaches 64.81% and total cumulative return in cash sums $170,370. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,740/mo property income rather than buyer’s personal income.

Condo

Built in 2025

N/A lot

$N/A/sqft

$730 monthly HOA

More details about the property

Discover the Villas at Montgomery Crossing - your final opportunity to own a home in the sought-after Montgomery Crossing community. This exclusive collection offers just 20 thoughtfully designed, tiered townhome-style condominiums, combining low-maintenance living with upscale finishes. These homes are ready for quick delivery in the Fall of 2025. Enjoy a prime location directly across from the community's central park, with convenient access to nearby shops, dining, and everyday services. Ideally situated just 2 miles from Princeton, Montgomery Township has been ranked the #2 Best Family-Friendly Town in New Jersey, and #1 in Somerset County by New Jersey Monthly magazine. Condo Association fees cover the maintenance of use of all common and shared areas including a large central park, adjacent tot lots, shared utilities, roofs and exteriors of the building. Snow and Ice removal of the streets, driveways and sides walks are covered as well as the additional shared parking areas. Individual Water fees, Sewer fees and Trash Collection is included through the monthly fee as well as the maintenance and use of the common EV chargers located in the shared parking area. (Please call sales office for further details.)

Neighborhood Data

Neighborhood data shown for ZIP Code: 08558, Skillman, NJ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,093 (100%)
Owner Occupied HU	2,602 (84.1%)
Renter Occupied HU	318 (10.3%)
Vacant Housing Units	173 ( 5.6%)
Median Home Value	$892,270
Average Home Value	$953,112