Mesquite Plan, Hickory Ridge, Elmendorf, TX, 78112 | $529/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Mesquite Plan, Hickory Ridge, Elmendorf, TX, 78112 | $529/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1144 sft

14 GALLINAS CREEK, Pleasanton, TX, 78064

3 Bed
2 Bath
1402 sft

11831 Adoring Way, Von Ormy, TX, 78073

3 Bed
2 Bath
1474 sft

4835 Legacy Trail, Von Ormy, TX, 78073

3 Bed
2 Bath
1347 sft

14911 Telfaire Meadow, Von Ormy, TX, 78073

Nearby investment properties with comparable prices

3 Bed
3 Bath
1963 sft

Mesquite Plan, Hickory Ridge, Elmendorf, TX, 78112

4 Bed
3 Bath
1897 sft

2890 Red Diamond, San Antonio, TX, 78264

4 Bed
3 Bath
1897 sft

2839 Red Diamond, San Antonio, TX, 78264

3 Bed
2 Bath
1489 sft

4243 Tarragon Place, Von Ormy, TX, 78073

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Elmendorf at Mesquite Plan, Hickory Ridge, Elmendorf, TX, 78112 earns $529/mo cash flow from $2,435/mo rent with a $1,312/mo payment. Total monthly income totals $2,435/mo, and annual cash flow totals $6,347/yr on $88,839 capital. ROI tracks 27.05% on current figures, and rental yield reads 10.9% at a $267,990 purchase. Equity gained on principal adds $1,729/yr, and 5% annual appreciation supports $74,041 over five years. Five-year ROI reaches 142.35% and total cumulative return in cash sums $126,462. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,435/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The uniquely-designed, two-story Mesquite floor plan holds three bedrooms and two-and a half bathrooms, the perfect home for most any lifestyle.. Upon entering your new Mesquite home, you will discover your convenient entry closet, the downstairs powder room, and access to your two-car garage. Following down the foyer, you are met by your spacious family room and stairway access to the second floor. Your walk-in utility room and kitchen opens up to the family room, while the formal dining area is ideal for hosting dinners with the entire family, fully embracing the open-concept layout. Your kitchen boasts an immense amount of space complete with granite countertops paired with a ceramic tile backsplash, flat-panel birch cabinets, designer light fixtures, a large walk-in pantry, and a kitchen island! Head across your dining room to your backyard, where you are met with the optional covered patio - perfect for backyard barbecues. When it's time to rest, wander to your private master suite accompanied with cultured marble countertops, a luxurious super shower, as well as your sizable walk-in closet. You will never have to compromise your space and comfort with the Mesquite floor plan. Head upstairs where you will come across the two additional bathrooms, and the full secondary bath across the hall from the bedrooms. Your CastleRock Mesquite home is built with you and your family's well-being in mind. That's why each of our homes are Energy Star Certified, providing you with ener

Neighborhood Data

Neighborhood data shown for ZIP Code: 78112, Elmendorf, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,837 (100%)
Owner Occupied HU	3,111 (81.1%)
Renter Occupied HU	463 (12.1%)
Vacant Housing Units	263 ( 6.9%)
Median Home Value	$225,106
Average Home Value	$267,048