Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Marcos at Megan Plan, Trace, San Marcos, TX, 78666 generates $3,620/mo in rent and, after a $1,938/mo payment, leaves $804/mo in cash flow. Total monthly income is $3,620/mo, and annual cash flow is $9,651/yr on $131,271 invested. Return on cash invested sits at 27.26% in year one, and rental yield is 10.97% on a $395,990 entry. Equity gained on principal adds $2,555/yr, while 5% annual appreciation builds toward $109,405 over five years. Five-year ROI reaches 143.51% and total cumulative return in cash sums $188,381. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,620/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78666, San Marcos, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 43,075 (100%) |
| Owner Occupied HU | 15,586 (36.2%) |
| Renter Occupied HU | 23,173 (53.8%) |
| Vacant Housing Units | 4,316 (10.0%) |
| Median Home Value | $338,265 |
| Average Home Value | $387,771 |
Residential
35,098
Single Family
22,235
Multi-Family
12,863
Businesses
2,306
Date | Event | Price |
|---|---|---|
| 2025-01-22 | Listed for sale | $395,990 |
| 2024-12-11 | Listing removed | $391,990 |
| 2024-12-05 | Listed for sale | $391,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Drea Remington • Chesmar Homes Central
Mls Name: Chesmar Homes (Corporation)
Mls ID: #N/A
