Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Capitol Heights at Martin L King Jr Ct, Capitol Heights, MD, 20743 offers a 8.16% rental yield on a $299,900 purchase with $2,040/mo rent. Total monthly income registers $2,040/mo, and a $1,468/mo payment leaves $175/mo available for distribution. Annual cash flow reaches $2,096/yr on $99,417 to close, and return on cash invested stands at 22.02% in year one. Equity gained on principal adds $1,935/yr while 5% annual appreciation supports $82,857 over five years. Portfolio math shows five-year ROI at 114.19% and total cumulative return in cash at $113,524. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,040/mo property income against a $1,468/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Multi Family
Built in 1961
3,484 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20743, Capitol Heights, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,846 (100%) |
| Owner Occupied HU | 10,155 (60.3%) |
| Renter Occupied HU | 5,681 (33.7%) |
| Vacant Housing Units | 1,010 ( 6.0%) |
| Median Home Value | $363,975 |
| Average Home Value | $386,914 |
Residential
15,931
Single Family
12,527
Multi-Family
3,404
Businesses
1,161
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Towania Riller • Long & Foster Real Estate, Inc.
Mls Name: Long & Foster Broker Feed
Mls ID: #MDPG2180922
