Marfa Plan, Toll Brothers at Headwaters - Legacy Collection, Dripping Springs, TX, 78620 | 5.43% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Marfa Plan, Toll Brothers at Headwaters - Legacy Collection, Dripping Springs, TX, 78620 | 5.43% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1466 sft

267 Ranier Way, Dripping Springs, TX, 78620

3 Bed
3 Bath
1969 sft

283 Ranier Way, Dripping Springs, TX, 78620

3 Bed
3 Bath
2232 sft

132 Buckthorn Dr, Dripping Springs, TX, 78620

3 Bed
2 Bath
1777 sft

108 Yarbrough Dr, Dripping Springs, TX, 78620

Nearby investment properties with comparable prices

3 Bed
4 Bath
- sft

2221 Rocky Rdg, Canyon Lake, TX, 78133

4 Bed
5 Bath
2073 sft

495 la paloma, Canyon Lake, TX, 78133

3 Bed
2 Bath
2222 sft

1255 Falconwood Dr, San Marcos, TX, 78666

2 Bed
2 Bath
2049 sft

111 Circle Dr, Wimberley, TX, 78676

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,994/mo, and a $3,240/mo payment. Purchase price stands at $661,995, and rental yield measures 5.43% with $2,994/mo rent. Return on cash invested shows 10.62% in year one, and 5% annual appreciation builds toward $182,897 over five years. Five-year ROI reaches 54.22% and total cumulative return in cash records $118,092. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,994/mo property income covering a $3,240/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Marfa showcases an alluring mix of versatile living spaces that blend style with luxury. An impressive two-story foyer reveals the stunning two-story great room that overlooks a spacious outdoor covered patio. The well-designed kitchen is central to a casual dining area and features a walk-in pantry, ample counter and cabinet space, as well as a large island with breakfast bar. Conveniently located off the main living space, the primary bedroom suite features a tray ceiling as well as a desirable walk-in closet, and a lavish primary bath complete with dual sinks, a shower with seat, a freestanding tub, linen storage, and a private water closet. Upstairs, a versatile loft is adjacent to two secondary bedrooms, one with a walk-in closet, that share a full hall bath. Additional highlights of the Marfa include an expansive office off the foyer, first-floor laundry, a powder room, an everyday entry, and plenty of storage throughout.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78620, Dripping Springs, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,147 (100%)
Owner Occupied HU	8,366 (82.4%)
Renter Occupied HU	1,041 (10.3%)
Vacant Housing Units	740 ( 7.3%)
Median Home Value	$735,904
Average Home Value	$830,505