








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Midlothian at Mansfield Plan, Westside Preserve, Midlothian, TX, 76065 priced at $460,990 converts $4,020/mo rent into $742/mo cash flow after a $2,256/mo obligation. Total monthly income equals $4,020/mo, and annual cash flow totals $8,906/yr on $152,818 invested. Return on cash invested prints 25.74% in year one, and rental yield reads 10.46% against a $460,990 entry. Equity gained on principal adds $2,975/yr, while 5% annual appreciation compiles into $127,363 by year five. Five-year ROI reaches 135.32% and total cumulative return in cash sums $206,796. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,020/mo property income covering a $2,256/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2025-02-22 | Price change | $460,990 |
| 2024-08-30 | Listed for sale | $470,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Ashlyn Rich • Chesmar Homes Dallas
Mls Name: Chesmar Homes Dallas
Mls Provider:
Mls ID: #N/A