Magellan Plan, Hymeadow, Maxwell, TX, 78656 | $45/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Magellan Plan, Hymeadow, Maxwell, TX, 78656 | $45/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3188 sft

632 NW Crossing Dr, New Braunfels, TX, 78130

4 Bed
3 Bath
2039 sft

The Drake Plan, Dauer Ranch, New Braunfels, TX, 78130

Rental Income+ 1 more

2 Bed
2 Bath
1183 sft

540 River Run #214, New Braunfels, TX, 78132

5 Bed
3 Bath
2615 sft

2330 Blake Way, New Braunfels, TX, 78130

Nearby investment properties with comparable prices

4 Bed
2 Bath
1732 sft

221 Stumpy St, San Marcos, TX, 78666

Dimaggio Plan, River Bridge Ranch : Majors Collection

4 Bed
2 Bath
1810 sft

Dimaggio Plan, River Bridge Ranch : Majors Collection, San Marcos, TX, 78666

3 Bed
2 Bath
1399 sft

Enterprise Plan, La Cima, San Marcos, TX, 78666

3 Bed
2 Bath
1445 sft

Sabrine Plan, Highland Ridge, New Braunfels, TX, 78130

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Maxwell at Magellan Plan, Hymeadow, Maxwell, TX, 78656 with 5% annual appreciation on a $325,990 basis while $2,364/mo rent supports operations. Total monthly income totals $2,364/mo and a $1,596/mo payment preserves $45/mo for cash returns. Annual cash flow comes to $545/yr on $108,066 deployed, and return on cash invested reaches 20.41% in year one. Equity gained on principal adds $2,104/yr, and five-year appreciation sums $90,065 alongside rental yield of 8.7%. Five-year ROI measures 106.78% and total cumulative return in cash totals $115,392.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,364/mo property income versus a $1,596/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

As you enter the home, you're welcomed into the foyer with immediate access to the staircase leading to the second floor. Continuing through the main level, you'll pass a storage closet, a bedroom with a full bath, and entry to the two-car garage. The home then opens into the family room, dining area, and kitchen-offering a comfortable and connected living space. Upstairs, a spacious loft serves as a central gathering area, leading to two additional bedrooms, each with its own walk-in closet and a shared full bath. The second floor also includes the primary bedroom, featuring a private bath and a generous walk-in closet, as well as a conveniently located laundry room.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78656, Maxwell, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,312 (100%)
Owner Occupied HU	1,747 (75.6%)
Renter Occupied HU	430 (18.6%)
Vacant Housing Units	135 ( 5.8%)
Median Home Value	$289,295
Average Home Value	$288,452