Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Midlothian at Madison Plan, Legacy Park at Magnolia Green, Midlothian, VA, 23112 priced at $699,950 converts $4,777/mo rent into $593/mo cash flow after a $3,426/mo obligation. Total monthly income equals $4,777/mo, and annual cash flow totals $7,113/yr on $230,284 invested. Return on cash invested prints 23.15% in year one, and rental yield reads 8.19% against a $699,950 entry. Equity gained on principal adds $4,517/yr, while 5% annual appreciation compiles into $193,383 by year five. Five-year ROI reaches 119.9% and total cumulative return in cash sums $276,108. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,777/mo property income covering a $3,426/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 23112, Midlothian, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,731 (100%) |
| Owner Occupied HU | 16,951 (78.0%) |
| Renter Occupied HU | 4,258 (19.6%) |
| Vacant Housing Units | 522 ( 2.4%) |
| Median Home Value | $401,387 |
| Average Home Value | $467,228 |
Residential
22,511
Single Family
20,955
Multi-Family
1,556
Businesses
1,626
Date | Event | Price |
|---|---|---|
| 2024-06-01 | Price change | $699,950 |
| 2024-04-25 | Listed for sale | $679,950 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Miranda Wilhelm • LifeStyle Home Builder
Mls Name: Life Style Home Builders
Mls Provider:
Mls ID: #N/A
