Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Beaverton at Lot 5 / Sellwood A Plan, Stone Wood, Beaverton, OR, 97007 priced at $598,500 converts $5,460/mo rent into $1,848/mo cash flow after a $2,929/mo obligation. Total monthly income equals $5,460/mo, and annual cash flow totals $22,173/yr on $196,907 invested. Return on cash invested prints 31.32% in year one, and rental yield reads 10.95% against a $598,500 entry. Equity gained on principal adds $3,862/yr, while 5% annual appreciation compiles into $165,355 by year five. Five-year ROI reaches 163.8% and total cumulative return in cash sums $322,533. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,460/mo property income covering a $2,929/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97007, Beaverton, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,831 (100%) |
| Owner Occupied HU | 13,859 (69.9%) |
| Renter Occupied HU | 5,153 (26.0%) |
| Vacant Housing Units | 819 ( 4.1%) |
| Median Home Value | $650,102 |
| Average Home Value | $693,944 |
Residential
19,047
Single Family
16,066
Multi-Family
2,981
Businesses
576
Date | Event | Price |
|---|---|---|
| 2025-06-13 | Price change | $598,500 |
| 2025-06-06 | Listed for sale | $589,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Sage Built Homes
Mls Name: Sage Built Homes
Mls Provider:
Mls ID: #N/A
