Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Berlin at LOT 3 Three Randall Rd, Berlin, MA, 01503 priced at $1,300,000 converts $3,383/mo rent into after a $6,363/mo obligation. Total monthly income equals $3,383/mo. Return on cash invested prints 6.66% in year one, and rental yield reads 3.12% against a $1,300,000 entry. Equity gained on principal adds $8,389/yr, while 5% annual appreciation compiles into $359,166 by year five. Five-year ROI reaches 31.88% and total cumulative return in cash sums $134,259. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,383/mo property income covering a $6,363/mo payment, not borrower’s personal income.
Single Family
Built in 2025
2.30 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01503, Berlin, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,531 (100%) |
| Owner Occupied HU | 1,053 (68.8%) |
| Renter Occupied HU | 430 (28.1%) |
| Vacant Housing Units | 48 ( 3.1%) |
| Median Home Value | $717,536 |
| Average Home Value | $774,050 |
Residential
1,441
Single Family
1,130
Multi-Family
311
Businesses
112
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Michelle St. Michael • Rhodes Realty Advisors, Inc.
Mls Name: MLS PIN
Mls ID: #73406667
