Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Smiley at LOT 14 N Wisteria, Smiley, TX, 78159 priced at $245,000 converts $0/mo rent into after a $1,199/mo obligation. Total monthly income equals $0/mo. Return on cash invested prints -6.08% in year one, and rental yield reads 0% against a $245,000 entry. Equity gained on principal adds $1,581/yr, while 5% annual appreciation compiles into $67,689 by year five. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $0/mo property income covering a $1,199/mo payment, not borrower’s personal income.
Manufactured
Built in 2025
1 Acres lot
$N/A/sqft
$200 annually HOA
Neighborhood data shown for ZIP Code: 78159, Smiley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 435 (100%) |
| Owner Occupied HU | 268 (61.6%) |
| Renter Occupied HU | 71 (16.3%) |
| Vacant Housing Units | 96 (22.1%) |
| Median Home Value | $125,000 |
| Average Home Value | $273,153 |
Residential
150
Single Family
150
Multi-Family
0
Businesses
29
Date | Event | Price |
|---|---|---|
| 2025-04-11 | Listed for sale | $245,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
No similar rental properties found nearby.
No similar price properties found nearby.
Listed by: Michelle Azille • Worth Clark Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1857492
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
