Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Mansfield at Lockhart II Plan, South Pointe, Mansfield, TX, 76063 priced at $684,990 pairs $7,826/mo rent with $2,955/mo cash flow after a $3,353/mo payment. Total monthly income equals $7,826/mo, and annual cash flow comes to $35,455/yr on $225,362 invested. Return on cash invested is 35.79% in year one, and rental yield stands at 13.71% on a $684,990 basis. Equity gained on principal adds $4,420/yr, and 5% annual appreciation accumulates to $189,250 by year five. Five-year ROI measures 189.21% and total cumulative return in cash reaches $426,403. For financing, Ziffy Mortgage’s DSCR program evaluates $7,826/mo property income against a $3,353/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2024-06-20 | Listed for sale | $684,990 |
| 2023-12-06 | Listing removed | N/A |
| 2023-08-16 | Price change | $714,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Coventry Homes
Mls Name: McGuyer Homebuilders, Inc.
Mls ID: #N/A
