








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Fort Worth at Lincoln Select F Plan, Marine Creek Ranch, Fort Worth, TX, 76179 uses $110,373 cash to close to unlock $744/yr annual cash flow and $62/mo monthly cash flow. Total monthly income runs $2,430/mo, and a $1,630/mo payment keeps the spread at $62/mo. Purchase price stands at $332,950, and rental yield measures 8.76% with $2,430/mo rent. Return on cash invested shows 20.58% in year one, and 5% annual appreciation builds toward $91,988 over five years. Five-year ROI reaches 107.65% and total cumulative return in cash records $118,813. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,430/mo property income covering a $1,630/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,691 (100%) |
| Owner Occupied HU | 22,929 (79.9%) |
| Renter Occupied HU | 4,858 (16.9%) |
| Vacant Housing Units | 904 ( 3.2%) |
| Median Home Value | $355,811 |
| Average Home Value | $415,903 |
Residential
27,373
Single Family
25,754
Multi-Family
1,619
Businesses
1,077
Date | Event | Price |
|---|---|---|
| 2025-10-14 | Listed for sale | $332,950 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • First Texas Homes
Mls Name: First Texas Homes
Mls ID: #N/A