Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Danville at Legacy 3040 Plan, The Bevy, Danville, IN, 46122 generates $3,438/mo in rent and, after a $2,056/mo payment, leaves $917/mo in cash flow. Total monthly income is $3,438/mo, and annual cash flow is $10,998/yr on $139,230 invested. Return on cash invested sits at 27.81% in year one, and rental yield is 9.82% on a $419,999 entry. Equity gained on principal adds $2,710/yr, while 5% annual appreciation builds toward $116,038 over five years. Five-year ROI reaches 144.97% and total cumulative return in cash sums $201,835. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,438/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 46122, Danville, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,372 (100%) |
| Owner Occupied HU | 5,687 (77.1%) |
| Renter Occupied HU | 1,515 (20.6%) |
| Vacant Housing Units | 170 ( 2.3%) |
| Median Home Value | $320,534 |
| Average Home Value | $354,582 |
Residential
7,196
Single Family
6,860
Multi-Family
336
Businesses
448
Date | Event | Price |
|---|---|---|
| 2025-07-24 | Listed for sale | $419,999 |
| 2025-06-10 | Listing removed | $409,999 |
| 2025-05-20 | Price change | $409,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Taylor Morrison
Mls Name: Taylor Morrison
Mls Provider:
Mls ID: #N/A
