LATHAM Plan, Signal Hill Crossing, Manassas, VA, 20110 | $871/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

LATHAM Plan, Signal Hill Crossing, Manassas, VA, 20110 | $871/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1602 sft

9679 Swallowtail Ln, Manassas, VA, 20110

3 Bed
3 Bath
1602 sft

9677 Swallowtail Ln, Manassas, VA, 20110

3 Bed
3 Bath
2415 sft

9671 Swallowtail Ln, Manassas, VA, 20110

3 Bed
3 Bath
1602 sft

9665 Swallowtail Ln, Manassas, VA, 20110

Nearby investment properties with comparable prices

$ 499,900

ROI

Cash Flow/m

3 Bed
2 Bath
1735 sft

10999 Bristersburg Rd, Catlett, VA, 20119

5 Bed
4 Bath
2200 sft

2244 Sedgwick Dr, Remington, VA, 22734

4 Bed
4 Bath
1320 sft

9330 China Grove Ct, Manassas, VA, 20110

3 Bed
3 Bath
1800 sft

118 Oakwood Dr, Stafford, VA, 22554

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Manassas at LATHAM Plan, Signal Hill Crossing, Manassas, VA, 20110 listed at $499,900 pairs $3,860/mo rent with a $2,447/mo payment to leave $871/mo cash flow. Total monthly income runs $3,860/mo, and annual cash flow reaches $10,457/yr on $165,717 cash to close. Return on cash invested measures 26.22% in year one, and rental yield registers 9.27% at a $499,900 basis. Equity gained on principal adds $3,226/yr, and annual property appreciation at 5% supports $138,113 by year five. Five-year ROI tracks 136.41% and total cumulative return in cash totals $226,056. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,860/mo property income relative to a $2,447/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Latham combines all of the must-haves, plus an array of luxuries in this stylish new townhome design. Enjoy an open-concept main level featuring a bright and airy kitchen, living room, and dining area. You will find the gathering space even extends to the outdoors with a deck located at the rear of the home. Additionally, the main level is home to a studio office. On the top level, you will find not one, but two primary suites, each featuring a connecting bath. Plus, there is a standard third bedroom and an additional full bath on the lower level. To round out the home, you have the option to select a rec room or fourth bedroom.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20110, Manassas, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,889 (100%)
Owner Occupied HU	11,505 (68.1%)
Renter Occupied HU	5,014 (29.7%)
Vacant Housing Units	370 ( 2.2%)
Median Home Value	$487,360
Average Home Value	$531,523