Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Denton at Killeen Plan, Townsend Green, Denton, TX, 76208 uses $127,956 cash to close to unlock $1,433/yr annual cash flow and $119/mo monthly cash flow. Total monthly income runs $2,864/mo, and a $1,889/mo payment keeps the spread at $119/mo. Purchase price stands at $385,990, and rental yield measures 8.9% with $2,864/mo rent. Return on cash invested shows 21.03% in year one, and 5% annual appreciation builds toward $106,642 over five years. Five-year ROI reaches 110.07% and total cumulative return in cash records $140,841. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,864/mo property income covering a $1,889/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76208, Denton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,586 (100%) |
| Owner Occupied HU | 6,807 (54.1%) |
| Renter Occupied HU | 4,966 (39.5%) |
| Vacant Housing Units | 813 ( 6.5%) |
| Median Home Value | $443,003 |
| Average Home Value | $507,298 |
Residential
11,447
Single Family
8,219
Multi-Family
3,228
Businesses
413
Date | Event | Price |
|---|---|---|
| 2025-10-17 | Price change | $385,990 |
| 2025-10-12 | Price change | $354,990 |
| 2025-10-01 | Price change | $356,240 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Centex Homes
Mls Name: Centex
Mls Provider:
Mls ID: #N/A
