KENTON Plan, Caliterra - 80', Dripping Springs, TX, 78620 | $2,420/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

KENTON Plan, Caliterra - 80', Dripping Springs, TX, 78620 | $2,420/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
5 Bath
3532 sft

148 Carentan Cv, Dripping Springs, TX, 78620

4 Bed
5 Bath
3594 sft

294 Bridge Water Loop, Dripping Springs, TX, 78620

5 Bed
5 Bath
4063 sft

396 Bridge Water Loop, Dripping Springs, TX, 78620

4 Bed
4 Bath
3526 sft

LAUREN II Plan, Caliterra - 100', Dripping Springs, TX, 78620

Nearby investment properties with comparable prices

4 Bed
4 Bath
3757 sft

KENTON Plan, Caliterra - 80', Dripping Springs, TX, 78620

5 Bed
4 Bath
3624 sft

557 MYSTIC BREEZE, Spring Branch, TX, 78070

2 Bed
1 Bath
638 sft

1910 Sandy Point Rd, Wimberley, TX, 78676

3 Bed
2 Bath
2100 sft

500 Cave Springs, Wimberley, TX, 78676

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income is $9,360/mo, and annual cash flow is $29,037/yr on $321,071 cash. Return on cash invested measures 29.1% in year one, and rental yield stands at 11.51% at a $975,900 entry. Equity gained on principal adds $6,297/yr while 5% annual appreciation compounds into $269,623 by year five. Five-year ROI records 153.34% and total cumulative return in cash reaches $492,321. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $9,360/mo property income versus a $4,777/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Once you've stepped inside a Kenton home, you get that sense of belonging. The well-thought-out design has just about everything on the main level. Of course, there are the essentials - gracious kitchen, intimate dining nook and soaring family room space as well as the primary bedroom and bath. But there is also the private home office and an additional flex space for added versatility. A second bedroom on the main level can become an independent living suite. Two more bedrooms are on the second level. And a gameroom can be further enhanced with an optional media room and a spectacular 2nd story covered porch.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78620, Dripping Springs, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,147 (100%)
Owner Occupied HU	8,366 (82.4%)
Renter Occupied HU	1,041 (10.3%)
Vacant Housing Units	740 ( 7.3%)
Median Home Value	$735,904
Average Home Value	$830,505