Inwood Plan, Build On Your Lot, Houston, TX, 77063 | $832/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Inwood Plan, Build On Your Lot, Houston, TX, 77063 | $832/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3775 sft

Holliday Plan, Build On Your Lot, Houston, TX, 77063

4 Bed
3 Bath
2897 sft

Dumont Plan, Build On Your Lot, Houston, TX, 77063

4 Bed
4 Bath
4125 sft

Marietta Plan, Build On Your Lot, Houston, TX, 77063

4 Bed
3 Bath
3143 sft

Richwood Plan, Build On Your Lot, Houston, TX, 77063

Nearby investment properties with comparable prices

3 Bed
2 Bath
2343 sft

9514 Fairdale Ln, Houston, TX, 77063

4 Bed
3 Bath
1992 sft

2222 Round Lake Dr, Houston, TX, 77077

3 Bed
2 Bath
1998 sft

9311 Meadowbriar Ln, Houston, TX, 77063

3 Bed
2 Bath
2308 sft

20714 Douglas Park Ct, Katy, TX, 77450

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Houston at Inwood Plan, Build On Your Lot, Houston, TX, 77063 offers $3,960/mo rent that, after a $2,153/mo payment, leaves $832/mo cash flow. Total monthly income is $3,960/mo, and annual cash flow is $9,983/yr on $145,827 cash. Return on cash invested measures 26.75% in year one, and rental yield stands at 10.8% at a $439,900 entry. Equity gained on principal adds $2,839/yr while 5% annual appreciation compounds into $121,536 by year five. Five-year ROI records 140.76% and total cumulative return in cash reaches $205,263. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,960/mo property income versus a $2,153/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Inwood floorplan offers a harmonious blend of functionality and spaciousness, perfect for accommodating families or hosting guests. This thoughtfully designed two-story home features five well-appointed bedrooms and three and a half bathrooms, ensuring both privacy and convenience. The primary suite, located on the main level, provides a luxurious retreat with a generously sized bedroom and a spa-inspired en-suite bathroom, complete with a soaking tub, walk-in shower, and double vanities. The main floor boasts an open-concept design, seamlessly integrating the living room, dining area, and kitchen. The kitchen serves as the heart of the home, equipped with modern appliances, ample counter space, and a large island that doubles as a breakfast bar. A formal dining room and an additional flex space on the main level add to the home's versatility, catering to various lifestyle needs. Upstairs, you'll find four spacious bedrooms, including a secondary suite with an en-suite bathroom, ideal for guests or older children. A generously sized loft area offers endless possibilities, whether used as a media room, play area, or home office. Additional upstairs bathrooms and closets ensure that everyone has ample space to settle comfortably. The Inwood floorplan also includes a two-car garage, providing both parking and storage solutions. With its elegant design and thoughtful layout, the Inwood is an ideal choice for those seeking a balance of luxury, practicality, and style.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77063, Houston, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,779 (100%)
Owner Occupied HU	4,830 (23.2%)
Renter Occupied HU	13,700 (65.9%)
Vacant Housing Units	2,249 (10.8%)
Median Home Value	$390,426
Average Home Value	$482,774