Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fulshear at HUNTLEY III Plan, Fulbrook on Fulshear Creek, Fulshear, TX, 77441 offers a 8.64% rental yield on a $570,000 purchase with $4,106/mo rent. Total monthly income registers $4,106/mo, and a $2,790/mo payment leaves $53/mo available for distribution. Annual cash flow reaches $630/yr on $187,530 to close, and return on cash invested stands at 20.4% in year one. Equity gained on principal adds $3,678/yr while 5% annual appreciation supports $157,480 over five years. Portfolio math shows five-year ROI at 106.65% and total cumulative return in cash at $199,993. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,106/mo property income against a $2,790/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77441, Fulshear, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,108 (100%) |
| Owner Occupied HU | 11,017 (84.0%) |
| Renter Occupied HU | 1,238 ( 9.4%) |
| Vacant Housing Units | 853 ( 6.5%) |
| Median Home Value | $590,317 |
| Average Home Value | $618,723 |
Residential
11,368
Single Family
10,639
Multi-Family
729
Businesses
493
Date | Event | Price |
|---|---|---|
| 2024-12-12 | Price change | $570,000 |
| 2024-12-09 | Price change | $585,000 |
| 2024-12-07 | Price change | $570,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Denise Dimiceli • Drees Custom Homes
Mls Name: Drees Homes
Mls Provider:
Mls ID: #N/A
