Hudson with Finished Basement Plan, Hidden Brook, Dover, DE, 19904 | 2.59% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Hudson with Finished Basement Plan, Hidden Brook, Dover, DE, 19904 | 2.59% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3154 sft

200 Charleston Cir, Dover, DE, 19904

4 Bed
4 Bath
3571 sft

155 Charleston Cir, Dover, DE, 19904

4 Bed
3 Bath
3571 sft

182 Charleston Cir, Dover, DE, 19904

4 Bed
3 Bath
3571 sft

166 Charleston Cir, Dover, DE, 19904

Nearby investment properties with comparable prices

4 Bed
3 Bath
3571 sft

Stone Ivy Lane Hudson, Church Hill, MD, 21623

4 Bed
3 Bath
2949 sft

110 E Deer Trail Rd LOT 66, Clayton, DE, 19938

3 Bed
2 Bath
2200 sft

486 Proctors Purchase Rd, Hartly, DE, 19953

4 Bed
3 Bath
2016 sft

6420 Pearsons Corner Rd, Dover, DE, 19904

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Dover at Hudson with Finished Basement Plan, Hidden Brook, Dover, DE, 19904 generates $1,080/mo in rent, after a $2,447/mo payment. Total monthly income is $1,080/mo. Return on cash invested sits at 6.78% in year one, and rental yield is 2.59% on a $499,990 entry. Equity gained on principal adds $3,226/yr, while 5% annual appreciation builds toward $138,138 over five years. Five-year ROI reaches 31.95% and total cumulative return in cash sums $52,949. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,080/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to Hidden Brook - the only new single-family homes with included finished basements in the award-winning Smyrna School District. The Hudson single-family home fits the way you live. Flex space can be used as a playroom, a library and more. Gather in the spacious family room, which flows into the dining room and gourmet kitchen, separated by a convenient breakfast bar. Off the 2-car garage, a family entry controls clutter, while a quiet study is tucked away. Upstairs, 3 bedrooms offer abundant closet space and a full bath provides privacy. Your luxurious owner's bath will stun with its double bowl vanity and huge walk-in closet. The included finished basement adds extra living space. Come home to The Hudson.

Neighborhood Data

Neighborhood data shown for ZIP Code: 19904, Dover, DE area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,822 (100%)
Owner Occupied HU	10,137 (64.1%)
Renter Occupied HU	4,740 (30.0%)
Vacant Housing Units	945 ( 6.0%)
Median Home Value	$328,152
Average Home Value	$331,931