Homesite 91 Plan, Westbrooke Estates, Hillsboro, OR, 97123 | $462/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Homesite 91 Plan, Westbrooke Estates, Hillsboro, OR, 97123 | $462/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2896 sft

16850 NE Pit Rd, Hillsboro, OR, 97123

3 Bed
3 Bath
3195 sft

18800 SW Oak Grove Ln, Hillsboro, OR, 97123

3 Bed
3 Bath
1583 sft

3518 SE Basin Ln, Hillsboro, OR, 97123

3 Bed
4 Bath
2936 sft

25775 NE Laurelwood Dr, Hillsboro, OR, 97123

Nearby investment properties with comparable prices

3 Bed
3 Bath
1536 sft

Homesite 97 Plan, Westbrooke Estates, Hillsboro, OR, 97123

3 Bed
3 Bath
1536 sft

Homesite 92 Plan, Westbrooke Estates, Hillsboro, OR, 97123

2 Bed
3 Bath
1080 sft

2760 N Crater Ln, Newberg, OR, 97132

2 Bed
3 Bath
1232 sft

1466 N Steiwer Ln, Newberg, OR, 97132

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hillsboro at Homesite 91 Plan, Westbrooke Estates, Hillsboro, OR, 97123 earns $462/mo cash flow from $2,994/mo rent with a $2,053/mo payment. Total monthly income totals $2,994/mo, and annual cash flow totals $5,545/yr on $139,064 capital. ROI tracks 23.9% on current figures, and rental yield reads 8.56% at a $419,500 purchase. Equity gained on principal adds $2,707/yr, and 5% annual appreciation supports $115,900 over five years. Five-year ROI reaches 124.06% and total cumulative return in cash sums $172,518. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,994/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

\Way below Market, 30 yr fixed interest rate available! See site agent for details. Brand New Luxury Townhome Community, Located in South Hillsboro! The Berkeley plan offers 2 bedrooms, a large Bonus room/office with w/closet & storage, 2.5 baths, huge kitchen island + walk-in pantry and 9' ceilings. Standard Features include quartz counters & under-mount sinks in kitchen AND bathrooms, black matte hardware, lighting fixtures & faucets, stainless steel appliances, soft close doors & drawers at all cabinets and wide plank laminate hardwood flooring on entire main level. Stay warm in the winter with electric heat pump that will also keep you cool in the summer! The primary suite has 11" high vaulted ceiling, walk-in closet, walk in shower, dual sinks and more. The second bedroom is large and has its own private bathroom. The home has a one car garage, a covered deck off the great room, plus a covered porch on the ground level. Fantastic green-space views! Home is MOVE IN READY and Includes AC, Blinds, Fridge, Washer & Dryer PLUS addition huge builder incentives make it easy to move in! OR- A Way Below Market 30 yr fixed interest rate with preferred lender. Model home is open Friday-Tuesday, 11-4. Come tour 3 decorated models, located at corner of SE White Oak & SE Everwood. December Move-in.

Neighborhood Data

Neighborhood data shown for ZIP Code: 97123, Hillsboro, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,051 (100%)
Owner Occupied HU	12,755 (67.0%)
Renter Occupied HU	5,073 (26.6%)
Vacant Housing Units	1,223 ( 6.4%)
Median Home Value	$620,631
Average Home Value	$660,108