Hilltop Plan, Rivendell, Avon, IN, 46123 | $691/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Hilltop Plan, Rivendell, Avon, IN, 46123 | $691/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2973 sft

6229 Catalpa Dr, Avon, IN, 46123

4 Bed
4 Bath
4393 sft

1829 Bentbrook Dr, Avon, IN, 46123

4 Bed
4 Bath
2832 sft

1853 Water Oak Ct, Avon, IN, 46123

4 Bed
3 Bath
3303 sft

5949 Willow Bend Dr, Avon, IN, 46123

Nearby investment properties with comparable prices

4 Bed
2 Bath
2024 sft

5581 E County Road 350 S, Plainfield, IN, 46168

3 Bed
3 Bath
1791 sft

431 Overlook Trl, Plainfield, IN, 46168

4 Bed
2 Bath
2062 sft

2420 Goose Creek Rd, Martinsville, IN, 46151

4 Bed
3 Bath
2458 sft

5398 Marigold Dr, Plainfield, IN, 46168

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Avon at Hilltop Plan, Rivendell, Avon, IN, 46123 offers $3,062/mo rent that, after a $1,933/mo payment, leaves $691/mo cash flow. Total monthly income is $3,062/mo, and annual cash flow is $8,295/yr on $130,939 cash. Return on cash invested measures 26.24% in year one, and rental yield stands at 9.3% at a $394,990 entry. Equity gained on principal adds $2,549/yr while 5% annual appreciation compounds into $109,128 by year five. Five-year ROI records 136.59% and total cumulative return in cash reaches $178,851. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,062/mo property income versus a $1,933/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Hilltop offers smart storage with a tandem garage, Everyday Entry, and nearby laundry room for clutter-free living. The kitchen includes beautiful cabinets, an oversized island, and a caf. A separate dining room adds space for both casual meals and formal gatherings, making it a versatile home design.

Neighborhood Data

Neighborhood data shown for ZIP Code: 46123, Avon, IN area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,638 (100%)
Owner Occupied HU	12,897 (77.5%)
Renter Occupied HU	3,116 (18.7%)
Vacant Housing Units	625 ( 3.8%)
Median Home Value	$326,962
Average Home Value	$336,322