Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hockley at Hillcrest Plan, Jubilee, Hockley, TX, 77447 priced at $404,990 converts $2,850/mo rent into after a $1,982/mo obligation. Total monthly income equals $2,850/mo. Return on cash invested prints 19.64% in year one, and rental yield reads 8.44% against a $404,990 entry. Equity gained on principal adds $2,613/yr, while 5% annual appreciation compiles into $111,891 by year five. Five-year ROI reaches 102.65% and total cumulative return in cash sums $137,806. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,850/mo property income covering a $1,982/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77447, Hockley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,326 (100%) |
| Owner Occupied HU | 10,304 (83.6%) |
| Renter Occupied HU | 1,216 ( 9.9%) |
| Vacant Housing Units | 806 ( 6.5%) |
| Median Home Value | $337,739 |
| Average Home Value | $430,368 |
Residential
10,781
Single Family
10,781
Multi-Family
0
Businesses
309
Date | Event | Price |
|---|---|---|
| 2025-04-11 | Price change | $404,990 |
| 2025-01-08 | Price change | $414,990 |
| 2024-08-30 | Listed for sale | $409,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Lynne Sammons • Chesmar Homes Houston
Mls Name: Chesmar Homes Houston
Mls Provider:
Mls ID: #N/A
