Hillcrest 2F (w/Media) Plan, Hawkins Meadows, Midlothian, TX, 76065 | 7.22% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Hillcrest 2F (w/Media) Plan, Hawkins Meadows, Midlothian, TX, 76065 | 7.22% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2428 sft

Seville 2428 F Plan, Hawkins Meadows, Midlothian, TX, 76065

5 Bed
4 Bath
3647 sft

Stonehaven 2F Plan, Hawkins Meadows, Midlothian, TX, 76065

Northcrest 2FSW (w/Media) Plan, Hawkins Meadows

5 Bed
5 Bath
4471 sft

Northcrest 2FSW (w/Media) Plan, Hawkins Meadows, Midlothian, TX, 76065

4 Bed
4 Bath
2817 sft

6841 Singleton Rd, Midlothian, TX, 76065

Nearby investment properties with comparable prices

Remington 2F (w/Media) Plan, Hawkins Meadows

5 Bed
4 Bath
3881 sft

Remington 2F (w/Media) Plan, Hawkins Meadows, Midlothian, TX, 76065

5 Bed
4 Bath
3881 sft

Remington 2F (w/Media) Plan, Hawkins Meadows, Midlothian, TX, 76065

4 Bed
4 Bath
2698 sft

4417 Slayton Rd, Cleburne, TX, 76031

3 Bed
2 Bath
2560 sft

1510 Apple Ln, Midlothian, TX, 76065

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Midlothian at Hillcrest 2F (w/Media) Plan, Hawkins Meadows, Midlothian, TX, 76065 priced at $667,950 converts $4,020/mo rent into after a $3,269/mo obligation. Total monthly income equals $4,020/mo. Return on cash invested prints 16.08% in year one, and rental yield reads 7.22% against a $667,950 entry. Equity gained on principal adds $4,310/yr, while 5% annual appreciation compiles into $184,542 by year five. Five-year ROI reaches 83.48% and total cumulative return in cash sums $183,453. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,020/mo property income covering a $3,269/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Explore the Hillcrest 2F (w/Media) Floor Plan - New Home Design Available in Midlothian, TX The Hillcrest 2F (w/Media) offers 5 bedrooms, 3.5 bathrooms, and 3896 sq. ft. of thoughtfully designed living space that adapts to your needs. From everyday routines to special moments, this layout is built to support how you live with comfort, functionality, and style in mind. Features like a dedicated study and powder room - ideal for remote work or guests, formal dining and living areas - perfect for hosting and daily living, and upstairs game and media rooms - great for family fun and entertainment create a flexible foundation for personalization and convenience. Whether you're relaxing, hosting, working from home, or simply enjoying daily life, the Hillcrest 2F (w/Media) provides the right spaces in the right places. Available in select First Texas Homes communities across DFW, this plan can be tailored with a variety of structural options and design finishes. Explore the Hillcrest 2F (w/Media) today and discover how First Texas Homes makes it easy to create a home that feels truly yours. Don't forget, with every First Texas, Gallery Custom, or Harwood Home, you will have the flexibility to customize our plans to fit your family perfectly. Some features shown on the layout may be optional. Speak with the Sales Counselor for community plan-specific features.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,220 (100%)
Owner Occupied HU	15,180 (79.0%)
Renter Occupied HU	3,250 (16.9%)
Vacant Housing Units	790 ( 4.1%)
Median Home Value	$430,364
Average Home Value	$474,199