Heidi Plan, 6 Creeks, Kyle, TX, 78640 | 5.36% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Heidi Plan, 6 Creeks, Kyle, TX, 78640 | 5.36% Rental Yield | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1680 sft

190 Kelvin Dr #214, Kyle, TX, 78640

4 Bed
2 Bath
1680 sft

306 Welch St #266, Kyle, TX, 78640

4 Bed
2 Bath
1560 sft

178 Kelvin Dr #213, Kyle, TX, 78640

4 Bed
2 Bath
1680 sft

306 Welch Street Plan, Creeks Crossing, Kyle, TX, 78640

Nearby investment properties with comparable prices

4 Bed
3 Bath
3223 sft

Zavalla Plan, Mayfair, New Braunfels, TX, 78130

Centeno Plan, Kissing Tree - Vista Series

3 Bed
4 Bath
2936 sft

Centeno Plan, Kissing Tree - Vista Series, San Marcos, TX, 78666

3 Bed
3 Bath
1704 sft

1690 Gruene Vineyard Xing, New Braunfels, TX, 78130

4 Bed
3 Bath
3066 sft

416 Lake Champlain, New Braunfels, TX, 78130

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Kyle at Heidi Plan, 6 Creeks, Kyle, TX, 78640 generates $2,700/mo in rent, after a $2,961/mo payment. Total monthly income is $2,700/mo. Return on cash invested sits at 10.4% in year one, and rental yield is 5.36% on a $604,990 entry. Equity gained on principal adds $3,904/yr, while 5% annual appreciation builds toward $167,148 over five years. Five-year ROI reaches 53.04% and total cumulative return in cash sums $105,570. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,700/mo property income rather than buyer’s personal income.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

The Heidi plan is a beautiful 2 story 4 bed, 3 bath home that features vaulted ceilings in the Family room and continues through the large outdoor living space. Open concept living and dining areas with a huge kitchen island perfect for entertaining family and Master retreat features contemporary soaking tub, two vanities, large walk-in shower. Secondary bedroom and full bath down private hall on first floor. Game room and two additional bedrooms plus full bath round out the upstairs.