Hawthorn II Plan, Fulshear Lakes 50s, Fulshear, TX, 77441 | $521/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Hawthorn II Plan, Fulshear Lakes 50s, Fulshear, TX, 77441 | $521/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

6 Bed
6 Bath
6644 sft

33011 Wakefield Ct LOT 31-32, Fulshear, TX, 77441

5 Bed
5 Bath
3807 sft

3306 Winterwood Way, Fulshear, TX, 77441

4 Bed
4 Bath
3188 sft

3214 Whispering Pecans Dr, Weston Lakes, TX, 77441

4 Bed
4 Bath
3871 sft

3311 Winterwood Way, Fulshear, TX, 77441

Nearby investment properties with comparable prices

4 Bed
4 Bath
3544 sft

5234 Whitmore St, Weston Lakes, TX, 77441

- Bed
- Bath
- sft

3416 Kurkendall Rd, Beasley, TX, 77417

4 Bed
3 Bath
2983 sft

Hemlock II Plan, Fulshear Lakes 50s, Fulshear, TX, 77441

4 Bed
3 Bath
2917 sft

Cypress Plan, Fulshear Lakes 50s, Fulshear, TX, 77441

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Fulshear at Hawthorn II Plan, Fulshear Lakes 50s, Fulshear, TX, 77441 priced at $449,990 pairs $3,720/mo rent with $521/mo cash flow after a $2,202/mo payment. Total monthly income equals $3,720/mo, and annual cash flow comes to $6,246/yr on $149,172 invested. Return on cash invested is 24.1% in year one, and rental yield stands at 9.92% on a $449,990 basis. Equity gained on principal adds $2,904/yr, and 5% annual appreciation accumulates to $124,324 by year five. Five-year ROI measures 126.51% and total cumulative return in cash reaches $188,715. For financing, Ziffy Mortgage’s DSCR program evaluates $3,720/mo property income against a $2,202/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Hawthorn is a well-designed 2-story home that balances comfort and functionality. The first floor includes a large primary bedroom with an en-suite bathroom. The spacious open layout connects the kitchen, living, and dining areas, perfect for daily living and entertainment. The standout kitchen features a large island for meal prep and casual dining. A flexible space can serve as a study or home office. Upstairs, a game room offers leisure space. An optional third-car garage enhances practicality and storage. The Hawthorn is a versatile and inviting home for various lifestyles.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77441, Fulshear, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,108 (100%)
Owner Occupied HU	11,017 (84.0%)
Renter Occupied HU	1,238 ( 9.4%)
Vacant Housing Units	853 ( 6.5%)
Median Home Value	$590,317
Average Home Value	$618,723