Harris Plan, Red Hawk Landing, San Antonio, TX, 78222 | $327/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Harris Plan, Red Hawk Landing, San Antonio, TX, 78222 | $327/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1230 sft

8543 Astral Place, San Antonio, TX, 78252

3 Bed
2 Bath
1662 sft

14443 Woodland Hollow, San Antonio, TX, 78252

3 Bed
2 Bath
1450 sft

8811 Astral Place, San Antonio, TX, 78252

3 Bed
3 Bath
1814 sft

10023 University Way, San Antonio, TX, 78224

Nearby investment properties with comparable prices

3 Bed
2 Bath
1388 sft

Easton - 1388 Plan, Agave, San Antonio, TX, 78222

3 Bed
2 Bath
1388 sft

Easton - 1388 Plan, Mesa Vista, Von Ormy, TX, 78073

3 Bed
3 Bath
1360 sft

10323 Fuji Court, San Antonio, TX, 78224

3 Bed
2 Bath
1192 sft

The Charlotte Plan, Somerset Trails, San Antonio, TX, 78211

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in San Antonio at Harris Plan, Red Hawk Landing, San Antonio, TX, 78222 offers a 10.17% rental yield on a $239,990 purchase with $2,034/mo rent. Total monthly income registers $2,034/mo, and a $1,175/mo payment leaves $327/mo available for distribution. Annual cash flow reaches $3,924/yr on $79,557 to close, and return on cash invested stands at 24.84% in year one. Equity gained on principal adds $1,549/yr while 5% annual appreciation supports $66,305 over five years. Portfolio math shows five-year ROI at 130.56% and total cumulative return in cash at $103,871. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,034/mo property income against a $1,175/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Harris is a 3-bed, 2-bath, 1-story home with a 2-car garage, offering the perfect combination of style and practicality. The inviting front porch sets the stage for warm welcomes, while inside, the open layout seamlessly connects the kitchen and family room, creating a bright and versatile space for daily living or entertaining. The kitchen provides everything you need, with the option to add an island for extra workspace and casual dining. The primary suite offers a private retreat, complemented by two additional bedrooms that are perfect for guests, hobbies, or a home office. For those who love outdoor living, an optional covered patio adds a cozy space to relax or gather with friends. With its thoughtful design and spacious 2-car garage, the Harris is ready to meet your needs and exceed your expectations.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78222, San Antonio, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,456 (100%)
Owner Occupied HU	6,594 (69.7%)
Renter Occupied HU	2,278 (24.1%)
Vacant Housing Units	584 ( 6.2%)
Median Home Value	$240,405
Average Home Value	$264,732