Harmony Plan, Jeremy's Drive, Green Cove Springs, FL, 32043 | $178/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Harmony Plan, Jeremy's Drive, Green Cove Springs, FL, 32043 | $178/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2020 sft

405 SE 28TH WAY Way, Melrose, FL, 32666

4 Bed
3 Bath
3172 sft

8469 LILLY LAKE Road, Melrose, FL, 32666

4 Bed
3 Bath
2264 sft

4826 DALE Court, Middleburg, FL, 32068

5 Bed
5 Bath
2950 sft

4795 GOPHER Street, Middleburg, FL, 32068

Nearby investment properties with comparable prices

3 Bed
3 Bath
2754 sft

240 Swan Lake Dr, Melrose, FL, 32666

3 Bed
2 Bath
1802 sft

598 SE 71st St, Starke, FL, 32091

3 Bed
2 Bath
1802 sft

589 SE 71ST Street, Starke, FL, 32091

4 Bed
3 Bath
3223 sft

2349 River Park Trc Grn, Cove Springs, FL, 32043

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Green Cove Springs at Harmony Plan, Jeremy's Drive, Green Cove Springs, FL, 32043 priced at $464,900 converts $3,263/mo rent into $178/mo cash flow after a $2,275/mo obligation. Total monthly income equals $3,263/mo, and annual cash flow totals $2,140/yr on $154,114 invested. Return on cash invested prints 21.3% in year one, and rental yield reads 8.42% against a $464,900 entry. Equity gained on principal adds $3,000/yr, while 5% annual appreciation compiles into $128,443 by year five. Five-year ROI reaches 110.88% and total cumulative return in cash sums $170,884. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,263/mo property income covering a $2,275/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This well-designed plan provides many amenities that you would expect to find in a much larger home. The master suite combines a wonderful bathroom with his and hers sinks and oversized walk in closest. The Harmony also offers 3 more bedrooms and 2 baths, which is perfect for a growing family or having guest The great room features and sprawling open floor plan, which leads you to a beautiful flex area that you can create a space of your own. The rear lanai provides a great space for those summer cookouts as well as being close to the kitchen. The two car garage features space for real-sized vehicles and a workshop area for added storage. This plan is the perfect solution to your family's needs. Don't miss your seeing your future home, schedule an appointment today.

Neighborhood Data

Neighborhood data shown for ZIP Code: 32043, Green Cove Springs, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,689 (100%)
Owner Occupied HU	11,781 (75.1%)
Renter Occupied HU	2,721 (17.3%)
Vacant Housing Units	1,187 ( 7.6%)
Median Home Value	$369,453
Average Home Value	$400,686