Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cleburne at Hanover Plan, Trail Creek, Cleburne, TX, 76033 offers a 15.63% rental yield on a $294,990 purchase with $3,842/mo rent. Total monthly income registers $3,842/mo, and a $1,444/mo payment leaves $1,744/mo available for distribution. Annual cash flow reaches $20,929/yr on $97,789 to close, and return on cash invested stands at 41.31% in year one. Equity gained on principal adds $1,904/yr while 5% annual appreciation supports $81,500 over five years. Portfolio math shows five-year ROI at 218.87% and total cumulative return in cash at $214,031. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,842/mo property income against a $1,444/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Date | Event | Price |
|---|---|---|
| 2024-06-29 | Price change | $294,990 |
| 2024-04-06 | Price change | $292,990 |
| 2023-12-06 | Listed for sale | $290,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Trayce Moore • Cheldan Homes
Mls Name: Cheldan Homes
Mls ID: #N/A
