Gordan Plan, Ladera - Laurel Hollow 60', San Antonio, TX, 78245 | $1,479/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Gordan Plan, Ladera - Laurel Hollow 60', San Antonio, TX, 78245 | $1,479/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2002 sft

17918 LANEYS CATCH, Lytle, TX, 78052

4 Bed
3 Bath
2545 sft

2545W Plan, Alsatian Oaks 50', Castroville, TX, 78009

4 Bed
5 Bath
4473 sft

700 COUNTY ROAD 544, Hondo, TX, 78861

3 Bed
2 Bath
2255 sft

166 Burning Star, Castroville, TX, 78009

Nearby investment properties with comparable prices

4 Bed
3 Bath
3142 sft

Gordan Plan, Ladera - Laurel Hollow 60', San Antonio, TX, 78245

3 Bed
2 Bath
1968 sft

1968V Plan, Alsatian Oaks 50', Castroville, TX, 78009

4 Bed
3 Bath
2181 sft

16030 Lake Shore Dr, Lytle, TX, 78052

3 Bed
2 Bath
1344 sft

405 COUNTY ROAD 781, Natalia, TX, 78059

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income is $4,764/mo, and annual cash flow is $17,747/yr on $153,150 cash. Return on cash invested measures 31.5% in year one, and rental yield stands at 12.37% at a $461,990 entry. Equity gained on principal adds $2,981/yr while 5% annual appreciation compounds into $127,639 by year five. Five-year ROI records 166.18% and total cumulative return in cash reaches $254,510. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,764/mo property income versus a $2,261/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

Design exquisite living spaces and build cherished memories together in the vibrant elegance of The Gordan by David Weekley floor plan. Sweet dreams and cheerful mornings enhance each day in the spacious spare bedrooms located on both levels to provide ample privacy for residents and guests alike. The upstairs retreat presents a versatile place for a family game room, movie theater, student library, or multi-purpose lounge. Easy meals and elaborate dinners are equally supported by the chef's kitchen. Soaring ceilings, energy-efficient windows, and a grand open design make the family and dining rooms picture-perfect for hosting holiday guests and simply enjoying each day together. Leave the outside world behind and lavish in the everyday serenity of your Owner's Retreat, featuring a superb bathroom and extensive walk-in closet. David Weekley's World-class Customer Service will make the building process a delight with this impressive new home in San Antonio, Texas.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78245, San Antonio, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	39,528 (100%)
Owner Occupied HU	25,155 (63.6%)
Renter Occupied HU	11,034 (27.9%)
Vacant Housing Units	3,339 ( 8.4%)
Median Home Value	$281,142
Average Home Value	$294,350