Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cypress at Garner Plan, The Timbers at Mason Woods, Cypress, TX, 77433 with 5% annual appreciation on a $330,900 basis while $2,675/mo rent supports operations. Total monthly income totals $2,675/mo and a $1,620/mo payment preserves $322/mo for cash returns. Annual cash flow comes to $3,858/yr on $109,693 deployed, and return on cash invested reaches 23.43% in year one. Equity gained on principal adds $2,135/yr, and five-year appreciation sums $91,422 alongside rental yield of 9.7%. Five-year ROI measures 122.94% and total cumulative return in cash totals $134,861.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,675/mo property income versus a $1,620/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77433, Cypress, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 45,531 (100%) |
| Owner Occupied HU | 35,404 (77.8%) |
| Renter Occupied HU | 7,715 (16.9%) |
| Vacant Housing Units | 2,412 ( 5.3%) |
| Median Home Value | $399,699 |
| Average Home Value | $445,853 |
Residential
41,894
Single Family
37,471
Multi-Family
4,423
Businesses
1,679
Date | Event | Price |
|---|---|---|
| 2025-06-28 | Price change | $330,900 |
| 2025-04-04 | Price change | $328,900 |
| 2024-11-06 | Price change | $326,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Tri Pointe Homes
Mls Name: TRI Pointe Homes
Mls Provider:
Mls ID: #N/A
