Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Buda at Fresno Plan, Stallion Run, Buda, TX, 78610 generates $2,760/mo in rent and, after a $1,439/mo payment, leaves $669/mo in cash flow. Total monthly income is $2,760/mo, and annual cash flow is $8,032/yr on $97,458 invested. Return on cash invested sits at 28.15% in year one, and rental yield is 11.27% on a $293,990 entry. Equity gained on principal adds $1,897/yr, while 5% annual appreciation builds toward $81,224 over five years. Five-year ROI reaches 148.28% and total cumulative return in cash sums $144,513. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,760/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78610, Buda, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,316 (100%) |
| Owner Occupied HU | 15,004 (73.9%) |
| Renter Occupied HU | 4,422 (21.8%) |
| Vacant Housing Units | 890 ( 4.4%) |
| Median Home Value | $422,703 |
| Average Home Value | $485,676 |
Residential
18,727
Single Family
16,824
Multi-Family
1,903
Businesses
1,255
Date | Event | Price |
|---|---|---|
| 2025-09-03 | Price change | $293,990 |
| 2025-06-12 | Price change | $292,990 |
| 2025-04-03 | Price change | $305,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Century Communities
Mls Name: Century Communities
Mls Provider:
Mls ID: #N/A
