Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Adkins at Falcon Plan, The Wilder, Adkins, TX, 78101 at $259,990 posts ROI 23.3% with $244/mo cash flow from $2,093/mo rent. Total monthly income equals $2,093/mo, and annual cash flow records $2,924/yr on $86,187 to close. Return on cash invested measures 23.3% and rental yield reads 9.66% at the current $259,990. Equity gained on principal adds $1,678/yr, and 5% annual appreciation supports $71,830 by year five. Five-year ROI prints 122.26% and total cumulative return in cash totals $105,374.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,093/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78101, Adkins, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,644 (100%) |
| Owner Occupied HU | 3,045 (83.6%) |
| Renter Occupied HU | 422 (11.6%) |
| Vacant Housing Units | 177 ( 4.9%) |
| Median Home Value | $356,512 |
| Average Home Value | $385,346 |
Residential
3,496
Single Family
3,496
Multi-Family
0
Businesses
207
Date | Event | Price |
|---|---|---|
| 2024-12-31 | Price change | $259,990 |
| 2024-12-07 | Price change | $254,990 |
| 2024-11-28 | Price change | $266,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Starlight
Mls Name: Starlight Homes
Mls Provider:
Mls ID: #N/A
