Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Austin at ESPERANZA Plan, Rough Hollow The District, Austin, TX, 78738 earns $6,080/mo cash flow from $11,200/mo rent with a $3,524/mo payment. Total monthly income totals $11,200/mo, and annual cash flow totals $72,963/yr on $236,847 capital. ROI tracks 50.87% on current figures, and rental yield reads 18.67% at a $719,900 purchase. Equity gained on principal adds $4,645/yr, and 5% annual appreciation supports $198,895 over five years. Five-year ROI reaches 270.05% and total cumulative return in cash sums $639,599. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $11,200/mo property income instead of your personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78738, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,817 (100%) |
| Owner Occupied HU | 9,948 (72.0%) |
| Renter Occupied HU | 3,060 (22.1%) |
| Vacant Housing Units | 809 ( 5.9%) |
| Median Home Value | $863,930 |
| Average Home Value | $1,035,231 |
Residential
13,242
Single Family
11,168
Multi-Family
2,074
Businesses
914
Date | Event | Price |
|---|---|---|
| 2024-10-07 | Listed for sale | $719,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Janell Gregerson • Drees Custom Homes
Mls Name: Drees Homes
Mls Provider:
Mls ID: #N/A
