Endeavor Plan, Vacek Pointe, Richmond, TX, 77469 | $399/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Endeavor Plan, Vacek Pointe, Richmond, TX, 77469 | $399/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1826 sft

8538 Ora Meadows Dr, Richmond, TX, 77469

3 Bed
2 Bath
1412 sft

8542 Alma Lily Dr, Richmond, TX, 77469

3 Bed
2 Bath
1401 sft

8550 Ora Meadows Dr, Richmond, TX, 77469

3 Bed
2 Bath
1200 sft

8534 Ora Meadows Dr, Richmond, TX, 77469

Nearby investment properties with comparable prices

3 Bed
2 Bath
1401 sft

Enterprise Plan, Vacek Pointe, Richmond, TX, 77469

3 Bed
2 Bath
1442 sft

9422 Union St, Needville, TX, 77461

3 Bed
2 Bath
1483 sft

101 Lake Shore Dr, Wharton, TX, 77488

3 Bed
2 Bath
1688 sft

120 W Mulberry Ave, Wharton, TX, 77488

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Richmond at Endeavor Plan, Vacek Pointe, Richmond, TX, 77469 priced at $272,990 converts $2,340/mo rent into $399/mo cash flow after a $1,336/mo obligation. Total monthly income equals $2,340/mo, and annual cash flow totals $4,786/yr on $90,496 invested. Return on cash invested prints 25.2% in year one, and rental yield reads 10.29% against a $272,990 entry. Equity gained on principal adds $1,762/yr, while 5% annual appreciation compiles into $75,422 by year five. Five-year ROI reaches 132.41% and total cumulative return in cash sums $119,824. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,340/mo property income covering a $1,336/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

You enter through the covered porch into the foyer and travel down the hall, where a powder bath is conveniently located. As you step into the family room, the stairs leading to the second floor come into view. The open layout flows into the kitchen, which features a pantry, additional storage space, and access to the two-car garage. Upstairs, the primary bedroom includes a walk-in closet and a spacious primary bath. The laundry room is located right at the top of the stairs for easy access. Two additional bedrooms, each with its own walk-in closet, share a full bath.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77469, Richmond, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	28,583 (100%)
Owner Occupied HU	20,528 (71.8%)
Renter Occupied HU	5,709 (20.0%)
Vacant Housing Units	2,346 ( 8.2%)
Median Home Value	$366,886
Average Home Value	$418,861