Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,373/mo, and annual cash flow reaches $3,617/yr on $143,205 cash to close. Return on cash invested measures 22.43% in year one, and rental yield registers 9.37% at a $431,990 basis. Equity gained on principal adds $2,788/yr, and annual property appreciation at 5% supports $119,351 by year five. Five-year ROI tracks 117.61% and total cumulative return in cash totals $168,423. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,373/mo property income relative to a $2,114/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78132, New Braunfels, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,235 (100%) |
| Owner Occupied HU | 15,788 (78.0%) |
| Renter Occupied HU | 2,772 (13.7%) |
| Vacant Housing Units | 1,675 ( 8.3%) |
| Median Home Value | $637,562 |
| Average Home Value | $676,252 |
Residential
17,840
Single Family
16,958
Multi-Family
882
Businesses
616
Date | Event | Price |
|---|---|---|
| 2025-06-13 | Price change | $431,990 |
| 2025-05-13 | Price change | $428,990 |
| 2025-05-02 | Price change | $426,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | N/A | N/A | $300,930 | 220.48% |
| 2023-06-26 | $2292.38 | N/A | $93,900 | N/A |
Listed by: N/A • Brightland Homes
Mls Name: Brightland Homes
Mls Provider:
Mls ID: #N/A
