Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at Emory II Plan, Palmilla Springs 50s Sales Phase 2, Fort Worth, TX, 76108 priced at $344,990 converts $2,316/mo rent into after a $1,689/mo obligation. Total monthly income equals $2,316/mo. Return on cash invested prints 18.46% in year one, and rental yield reads 8.06% against a $344,990 entry. Equity gained on principal adds $2,226/yr, while 5% annual appreciation compiles into $95,314 by year five. Five-year ROI reaches 96.34% and total cumulative return in cash sums $110,173. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,316/mo property income covering a $1,689/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76108, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,073 (100%) |
| Owner Occupied HU | 13,143 (65.5%) |
| Renter Occupied HU | 5,956 (29.7%) |
| Vacant Housing Units | 974 ( 4.9%) |
| Median Home Value | $319,563 |
| Average Home Value | $378,113 |
Residential
19,538
Single Family
17,115
Multi-Family
2,423
Businesses
718
Date | Event | Price |
|---|---|---|
| 2025-05-09 | Price change | $344,990 |
| 2024-12-11 | Price change | $354,990 |
| 2024-11-05 | Price change | $352,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • HistoryMaker Homes
Mls Name: HistoryMaker Homes
Mls Provider:
Mls ID: #N/A
