Elmwood Plan, Village at Nolan Heights, Harker Heights, TX, 76548 | 8.52% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Elmwood Plan, Village at Nolan Heights, Harker Heights, TX, 76548 | 8.52% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2359 sft

6417 Zinc Dr, Killeen, TX, 76542

4 Bed
3 Bath
2041 sft

8101 Tenley Way, Killeen, TX, 76542

4 Bed
2 Bath
2159 sft

806 Siena Ct, Harker Heights, TX, 76548

4 Bed
3 Bath
1823 sft

Harris Plan, Yowell Ranch, Killeen, TX, 76542

Nearby investment properties with comparable prices

4 Bed
3 Bath
3179 sft

6817 Aquamarine Dr, Killeen, TX, 76542

4 Bed
3 Bath
2077 sft

910 Hickock Dr, Killeen, TX, 76542

- Bed
- Bath
- sft

TRACT Private Road 4718 #C, Kempner, TX, 76539

3 Bed
2 Bath
1647 sft

106 Buffalo Cir, Kempner, TX, 76539

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,484/mo, and a $1,713/mo payment. Purchase price stands at $349,990, and rental yield measures 8.52% with $2,484/mo rent. Return on cash invested shows 19.86% in year one, and 5% annual appreciation builds toward $96,696 over five years. Five-year ROI reaches 103.81% and total cumulative return in cash records $120,443. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,484/mo property income covering a $1,713/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Step into the incredible Elmwood floorplan at Village at Nolan Heights in Harker Heights, Texas. The 3 bedroom, 2-bathroom has a spacious 2,024 approximate square footage that is perfect as your new home. Entertain in the large, open space living room or gather in the beautifully designed kitchen. The kitchen features flat panel birch cabinetry, granite countertops, and stainless-steel appliances. You'll also find two cozy carpeted secondary bedrooms with easy access to separate bathroom. The laundry room is also centrally located for convenience. Retreat to the luxurious primary bedroom, where you'll find the attached primary bathroom with its double vanity and the two different tub and shower options, and a spacious walk-in closet. The Elmwood floorplan was designed with you in mind, this floorplan offers plenty of space to move around. With the 2-3 car garage option, the den, study or bedroom option, and the covered patio option, this floorplan is truly unique. The smart home package is included to keep your home connected. Control and secure your home through the Qolsys smart panel, through your phone, or even with your voice. With comfort and functionality, our Elmwood floorplan is living at its finest. Why wait? Contact us today to learn more about the Elmwood floorplan!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76548, Harker Heights, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,452 (100%)
Owner Occupied HU	7,793 (57.9%)
Renter Occupied HU	4,954 (36.8%)
Vacant Housing Units	705 ( 5.2%)
Median Home Value	$305,751
Average Home Value	$308,017