Elderberry Plan, Ridgeview at Gregg Ranch, Marble Falls, TX, 78654 | 7.7% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Elderberry Plan, Ridgeview at Gregg Ranch, Marble Falls, TX, 78654 | 7.7% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3775 sft

Holliday Plan, Build On Your Lot, Marble Falls, TX, 78654

4 Bed
3 Bath
2795 sft

San Simeon Plan, Build On Your Lot, Marble Falls, TX, 78654

5 Bed
4 Bath
4689 sft

Jonestown Plan, Build On Your Lot, Marble Falls, TX, 78654

4 Bed
4 Bath
3664 sft

Heath Plan, Build On Your Lot, Marble Falls, TX, 78654

Nearby investment properties with comparable prices

4 Bed
3 Bath
2380 sft

Elderberry Plan, Seasons at Gregg Ranch, Marble Falls, TX, 78654

2 Bed
1 Bath
1147 sft

201 E Bluebonnet Ln, Johnson City, TX, 78636

- Bed
- Bath
- sft

768 N Walnut Springs Rd, Johnson City, TX, 78636

$ 399,000

ROI

Cash Flow/m

1 Bed
1 Bath
519 sft

9361 W Us Highway 290 #118, Hye, TX, 78635

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,566/mo, and a $1,958/mo payment. Purchase price stands at $399,999, and rental yield measures 7.7% with $2,566/mo rent. Return on cash invested shows 17.39% in year one, and 5% annual appreciation builds toward $110,512 over five years. Five-year ROI reaches 90.55% and total cumulative return in cash records $120,075. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,566/mo property income covering a $1,958/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The notable Elderberry boasts three bedrooms, including a relaxing primary suite with a spacious walk-in closet and a private bath. At the heart of the home, you'll find an impressive great room, a dining room and a well-planned kitchen showcasing a center island and a generous walk-in pantry. The quiet study and the upstairs loft offer additional versatility. A powder room, a convenient laundry, a full bath and a 3-car garage complete the plan. Make it your own with a main-floor bedroom and bath in lieu of the study and powder room and a charming covered patio.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78654, Marble Falls, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,896 (100%)
Owner Occupied HU	6,426 (59.0%)
Renter Occupied HU	2,755 (25.3%)
Vacant Housing Units	1,715 (15.7%)
Median Home Value	$376,664
Average Home Value	$517,656