Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at Durango Plan, Willow Point, San Antonio, TX, 78219 priced at $290,990 pairs $2,339/mo rent with $270/mo cash flow after a $1,424/mo payment. Total monthly income equals $2,339/mo, and annual cash flow comes to $3,240/yr on $96,463 invested. Return on cash invested is 23.27% in year one, and rental yield stands at 9.65% on a $290,990 basis. Equity gained on principal adds $1,878/yr, and 5% annual appreciation accumulates to $80,395 by year five. Five-year ROI measures 122.05% and total cumulative return in cash reaches $117,735. For financing, Ziffy Mortgage’s DSCR program evaluates $2,339/mo property income against a $1,424/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78219, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,874 (100%) |
| Owner Occupied HU | 3,756 (47.7%) |
| Renter Occupied HU | 3,419 (43.4%) |
| Vacant Housing Units | 699 ( 8.9%) |
| Median Home Value | $173,628 |
| Average Home Value | $229,823 |
Residential
6,261
Single Family
4,802
Multi-Family
1,459
Businesses
865
Date | Event | Price |
|---|---|---|
| 2025-02-01 | Price change | $290,990 |
| 2024-12-13 | Price change | $288,990 |
| 2024-07-01 | Price change | $286,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • First America Homes
Mls Name: First America Homes
Mls Provider:
Mls ID: #N/A
