Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at Drexel Plan, Ruby Crossing: Cottage Collection, San Antonio, TX, 78264 priced at $234,999 pairs $3,413/mo rent with $1,742/mo cash flow after a $1,150/mo payment. Total monthly income equals $3,413/mo, and annual cash flow comes to $20,905/yr on $77,902 invested. Return on cash invested is 46.74% in year one, and rental yield stands at 17.43% on a $234,999 basis. Equity gained on principal adds $1,516/yr, and 5% annual appreciation accumulates to $64,926 by year five. Five-year ROI measures 247.99% and total cumulative return in cash reaches $193,192. For financing, Ziffy Mortgage’s DSCR program evaluates $3,413/mo property income against a $1,150/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78264, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,531 (100%) |
| Owner Occupied HU | 4,182 (75.6%) |
| Renter Occupied HU | 876 (15.8%) |
| Vacant Housing Units | 473 ( 8.6%) |
| Median Home Value | $195,737 |
| Average Home Value | $231,163 |
Residential
5,277
Single Family
5,076
Multi-Family
201
Businesses
195
Date | Event | Price |
|---|---|---|
| 2024-02-28 | Price change | $234,999 |
| 2023-11-08 | Listed for sale | $229,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A
