Daniel II Plan, Vista Estates, Ivins, UT, 84738 | 5.79% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Daniel II Plan, Vista Estates, Ivins, UT, 84738 | 5.79% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2190 sft

Dearborn Plan, Vista Estates, Ivins, UT, 84738

3 Bed
2 Bath
2328 sft

Melody Plan, Vista Estates, Ivins, UT, 84738

3 Bed
3 Bath
2190 sft

Dearborn Plan, Vista Estates, Ivins, UT, 84738

3 Bed
3 Bath
2057 sft

Helena Plan, Vista Estates, Ivins, UT, 84738

Nearby investment properties with comparable prices

3 Bed
2 Bath
2338 sft

Daniel II Plan, Vista Estates, Ivins, UT, 84738

4 Bed
3 Bath
2190 sft

660 S 230 W, Ivins, UT, 84738

3 Bed
3 Bath
2057 sft

Helena Plan, Vista Estates, Ivins, UT, 84738

3 Bed
2 Bath
2328 sft

Melody Plan, Vista Estates, Ivins, UT, 84738

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Ivins at Daniel II Plan, Vista Estates, Ivins, UT, 84738 priced at $621,990 pairs $3,000/mo rent with after a $3,044/mo payment. Total monthly income equals $3,000/mo. Return on cash invested is 16.28% in year one, and rental yield stands at 5.79% on a $621,990 basis. Equity gained on principal adds $4,014/yr, and 5% annual appreciation accumulates to $171,844 by year five. Five-year ROI measures 82.9% and total cumulative return in cash reaches $169,636. For financing, Ziffy Mortgage’s DSCR program evaluates $3,000/mo property income against a $3,044/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The ranch-style Daniel II plan greets guests with a charming covered entry. Inside, you'll find a private study with double doors, a spacious great room with an optional fireplace and an optional gourmet kitchen, complete with walk-in pantry, center island and nook. An elegant primary suite featuring an immense walk-in closet and attached bath is separated from two additional bedrooms for privacy. Personalization options include a sunroom, tech center, owner's retreat and 4-car tandem garage.